Rental Property Deal Analyzer
Enter your property details and see your cash flow, cap rate, and returns instantly.
Results update as you type.
Property Details
$
%
%
Rental Income
$
$
%
Operating Expenses
Annual costs excluding the mortgage.
$
$
$
$
% of rent
$
$
Mortgage / Financing
%
years
$
Annual Cash Flow
-$4,934
-$411 / month
Gross Income
$2,375/mo
Total Expenses
$2,786/mo
Cap Rate
4.98%
Cash-on-Cash Return
-6.13%
DSCR
0.78x
Gross Rent Multiplier
11.7x
Cash Required to Close
Down Payment$70,000
Closing Costs$10,500
Total$80,500
Monthly Expense Breakdown
Mortgage$1,863/mo
Property Tax$292/mo
Insurance$100/mo
Repairs & Maintenance$292/mo
Mgmt Fee$190/mo
Other$50/mo
Annual Cash Flow
-$4,934
-$411 / month
Gross Income
$2,375/mo
Total Expenses
$2,786/mo
Cap Rate
4.98%
Cash-on-Cash Return
-6.13%
DSCR
0.78x
Gross Rent Multiplier
11.7x
Cash Required to Close
Down Payment$70,000
Closing Costs$10,500
Total$80,500
Monthly Expense Breakdown
Mortgage$1,863/mo
Property Tax$292/mo
Insurance$100/mo
Repairs & Maintenance$292/mo
Mgmt Fee$190/mo
Other$50/mo
Need a focused calculation?
Mortgage, Cap Rate, Cash Flow, DSCR, and BRRRR calculators — each with examples and FAQs.